Riverbed
News Release
<< Back
Riverbed Technology, Inc. Reports Record Fourth Quarter and Full Year 2006 Financial Results
    --  Quarterly Revenues Increase by 37% Sequentially and 219%
        Year-Over-Year

    --  Over 300 New Customers Added

SAN FRANCISCO--(BUSINESS WIRE)--Feb. 7, 2007--Riverbed Technology, Inc. (Nasdaq:RVBD), the performance leader in wide-area data services (WDS), today released financial results for the fourth quarter and full year ended December 31, 2006.

Revenues for the fourth quarter of 2006 were $33.8 million, which represents a sequential increase of 37% from the immediately preceding quarter and a year-over-year increase of 219% from the fourth quarter of last year. The net loss on a GAAP basis for the fourth quarter of 2006 was $2.4 million, or $0.04 per share, compared to a net loss of $3.1 million, or $0.16 per share, in the third quarter of 2006 and a net loss of $4.7 million, or $0.43 per share, in the fourth quarter of 2005. Riverbed's fourth quarter of 2006 GAAP results included $4.8 million of non-cash stock-based compensation expenses.

Excluding the impact of stock-based compensation in all periods, assuming preferred shares were converted as of the later of their issuance or the beginning of the respective periods, and including dilutive shares in the fourth quarter of 2006, the non-GAAP net income for the fourth quarter of 2006 was $2.4 million, or $0.03 per share, compared to a non-GAAP net loss of $1.0 million, or $0.02 per share, in the third quarter of 2006 and a non-GAAP net loss of $4.2 million, or $0.09 per share, in the fourth quarter of 2005.

Revenues for the year ended December 31, 2006 were $90.2 million, a 293% increase from $22.9 million in the prior year. The GAAP net loss for the full year 2006 was $15.8 million, or $0.59 per share, which compares with a GAAP net loss of $17.4 million, or $1.85 per share, in 2005.

"Our early and rapid success in the WDS market is testament to our innovative technology, strong competitive position and the business-critical need for wide-area data solutions," noted Jerry Kennelly, Riverbed(R) president and chief executive officer. "As market acceptance and understanding of the capabilities of WDS grows, the Global 2000 are embracing our solutions to overcome the competing demands of globalization and IT centralization."

"The fourth quarter of 2006 marked the first quarter in which Riverbed was profitable on a non-GAAP basis, demonstrating the operating leverage in our model," said Randy Gottfried, Riverbed chief financial officer.

2006 Highlights

Riverbed's focus on delivering industry-leading performance, scalability, and simplicity to distributed organizations of all sizes was reflected in a number of key business initiatives and milestones.

    --  Initial public offering--Riverbed successfully completed its
        initial public offering, raising $87.5 million, net of
        underwriting discounts and other transaction expenses.
        Riverbed's IPO was the best performing IPO of 2006 as reported
        in the Wall Street Journal.

    --  Industry recognition--Riverbed's Steelhead(R) Appliance
        product family was recognized for its excellence by many
        well-respected trade publications in 2006, including InfoWorld
        (the Best WAN Accelerator of 2006 and 2007), Byte and Switch
        (WAN Optimization), Network Computing (Well-Connected Award,
        Remote Office Solution), and eWeek (Excellence Award, Top
        Products of 2006, and Top Five Storage Developments of the
        Year). In addition, Gartner positioned the company in the
        Leaders quadrant in the "WAN Optimization Controller Magic
        Quadrant" published in October 2006 and authored by Andy Rolfe
        and Joe Skorupa. This report positions vendors in one of four
        quadrants based on the companies' vision and ability to
        execute on that vision.

    --  Product innovation - Riverbed expanded its product line both
        at the high- and low-ends of the market, providing customers
        with the speed, scale and simplicity needed to meet the
        demands of a decentralized workforce and centralized data. The
        company began shipping the next generation of the Riverbed
        Optimization System (RiOS(TM)), version 3.0, as well as the
        Interceptor(TM) appliance and eight new Steelhead appliances
        that deliver high scalability and acceleration for up to one
        million simultaneous connections at 4 Gbps throughput. In
        addition, the company introduced two new smaller-scale
        Steelhead appliances that meet the needs of small remote
        offices and large-scale deployments.

    --  Expanded patent portfolio -- Riverbed was awarded a patent on
        its core WDS technology. This system patent is the foundation
        for Riverbed's proven technology for speeding application
        performance by 5X to 50X and in some cases up to 100X and
        addresses the limitations of geography for global businesses.

    --  New customer growth--Riverbed rapidly grew its customer base
        in 2006. In January, the company announced its 500th customer
        and by end-of-year had over 1,600 customers.

    --  Customer Wins--Riverbed expanded its success with customers to
        global brands, announcing Liz Claiborne, Hilton Grand
        Vacations, Asiana Airlines, the UK Royal Navy and LG
        Electronics.

    --  Global Expansion--Riverbed expanded its presence in 2006,
        establishing additional offices worldwide.

    Conference Call Information

Riverbed will host a conference call for analysts and investors to discuss its fourth quarter results today at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). A live webcast of the conference call will also be accessible from the "Investor Relations" section of the company's website at www.riverbed.com. Following the webcast, an archived version will be available on the website for 30 days. To hear the replay, parties in the United States and Canada should call 800-405-2236 and enter passcode 11081943. International parties can access the replay at 303-590-3000 and should enter passcode 11081943.

About Riverbed

Riverbed Technology is the performance leader in wide-area data services (WDS) solutions for companies worldwide. By enabling application performance over the wide area network (WAN) that is orders of magnitude faster than what users experience today, Riverbed is changing the way people work, and enabling a distributed workforce that can collaborate as if they were local. Additional information about Riverbed (Nasdaq: RVBD) is available at www.riverbed.com.

Forward Looking Statements

This press release contains forward-looking statements, including statements relating to Riverbed's ability to meet the needs of distributed organizations, grow market share or grow the market as a whole. These forward-looking statements involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include our ability to react to trends and challenges in our business and the markets in which we operate; our ability to anticipate market needs or develop new or enhanced products to meet those needs; the adoption rate of our products; our ability to establish and maintain successful relationships with our distribution partners; our ability to compete in our industry; fluctuations in demand, sales cycles and prices for our products and services; shortages or price fluctuations in our supply chain; our ability to protect our intellectual property rights; general political, economic and market conditions and events; and other risks and uncertainties described more fully in our documents filed with or furnished to the Securities and Exchange Commission. More information about these and other risks that may impact Riverbed's business are set forth in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 filed with the SEC on October 31, 2006, as well as subsequent reports filed with the SEC. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

Non-GAAP Financial Measures

In addition to disclosing financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables contain non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons why management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled "Use of Non-GAAP Financial Information" as well as the related tables that follow it. We anticipate disclosing forward-looking non-GAAP financial information in our conference call to discuss our fourth quarter results, including an estimate of non-GAAP earnings for 2007 that excludes non-cash stock-based compensation expenses related to employee stock options and purchases of common stock under our Employee Stock Purchase Plan. We cannot readily estimate these expenses because they depend on such factors as our future stock price for purposes of computing such expenses.

A copy of this press release can be found on the investor relations page of Riverbed's website at www.riverbed.com.

Riverbed Technology, Riverbed, Steelhead, RiOS, Interceptor, and the Riverbed logo are trademarks or registered trademarks of Riverbed Technology, Inc. All other trademarks used or mentioned herein belong to their respective owners.

Riverbed Technology, Inc.
GAAP Condensed Consolidated Statements of Operations
In thousands, except per share amounts

                                Three months ended Twelve months ended
                                   December 31,       December 31,
                                ------------------ -------------------
                                  2006     2005      2006      2005
                                --------- -------- --------- ---------
Revenue:                            (unaudited)
  Product                        $26,798  $ 8,467  $ 70,967  $ 17,759
  Support and services             4,930      910    12,315     1,925
  Ratable product and related
   support and services            2,097    1,228     6,925     3,257
                                --------- -------- --------- ---------
Total revenue                     33,825   10,605    90,207    22,941

Cost of revenue:
  Cost of product                  8,927    2,584    23,504     5,843
  Cost of support and services     1,897      543     4,748     1,276
  Cost of ratable product and
   related support and services      456      493     1,900     1,475
                                --------- -------- --------- ---------
Total cost of revenue             11,280    3,620    30,152     8,594

                                --------- -------- --------- ---------
Gross Profit                      22,545    6,985    60,055    14,347

Operating expenses:
  Sales and marketing             16,312    7,364    48,080    19,722
  Research and development         6,503    2,761    19,215     8,108
  General and administrative       3,279    1,438     9,294     3,531
                                --------- -------- --------- ---------
    Total operating expenses      26,094   11,563    76,589    31,361

                                --------- -------- --------- ---------
Operating loss                    (3,549)  (4,578)  (16,534)  (17,014)

Other income (expense) net         1,286     (114)      992       (77)

  Loss before provision for
   income taxes and cumulative  --------- -------- --------- ---------
   effect of change in
   accounting principle           (2,263)  (4,692)  (15,542)  (17,091)
  Provision for income taxes         148       33       303        55
  Loss before cumulative effect
   of change in accounting      --------- -------- --------- ---------
   principle                      (2,411)  (4,725)  (15,845)  (17,146)
  Cumulative effect of change in
   accounting principle                -        -         -       280

                                --------- -------- --------- ---------
Net loss                         $(2,411) $(4,725) $(15,845) $(17,426)
                                ========= ======== ========= =========

Net loss per share, basic and
 diluted                         $ (0.04) $ (0.43) $  (0.59) $  (1.85)


Shares used in computing basic
 and diluted net loss per share   63,452   10,989    26,977     9,401

Stock-based compensation expense
 included in above:
  Cost of support and services   $   322  $    18  $    520  $     40
  Sales and marketing              2,447      205     4,636       482
  Research and development         1,363      170     2,541       397
  General and administrative         654      161     1,521       368
                                --------- -------- --------- ---------
    Total stock-based
     compensation expense        $ 4,786  $   554  $  9,218  $  1,287
                                ========= ======== ========= =========
Riverbed Technology, Inc.
GAAP to Non-GAAP Reconciliation
In thousands, except per share amounts
Unaudited
----------------------------------------------------------------------

                                             Three months ended
                                             December 31, 2006
                                      --------------------------------
                                        GAAP    Adjustments   Non-GAAP
                                      --------- -----------   --------
Reconciliation of gross profit
    Total revenue                     $ 33,825   $       -    $33,825
    Total cost of revenue               11,280        (322) a  10,958
                                      --------- -----------   --------
    Gross profit                      $ 22,545   $     322    $22,867
                                      ========= ===========   ========

Reconciliation of operating expenses:
    Sales and marketing               $ 16,312   $  (2,447) a $13,865
    Research and development             6,503      (1,363) a   5,140
    General and administrative           3,279        (654) a   2,625
                                      --------- -----------   --------
    Total operating expenses          $ 26,094   $  (4,464)   $21,630
                                      ========= ===========   ========

Reconciliation of operating income
 (loss), net income (loss) and net
 income (loss) per share:
    Operating income (loss)           $ (3,549)  $   4,786    $ 1,237
    Net income (loss)                 $ (2,411)  $   4,786    $ 2,375
    Net income (loss) per share, basic$  (0.04)               $  0.04
    Net income (loss) per share,
     diluted                          $  (0.04)               $  0.03

    Shares used in computing basic net
     income (loss) per share            63,452           -     63,452
    Shares used in computing diluted
     net income (loss) per share        63,452       8,088  b  71,540



                                            Twelve months ended
                                             December 31, 2006
                                      --------------------------------
                                        GAAP    Adjustments   Non-GAAP
                                      --------- -----------   --------
Reconciliation of gross profit
    Total revenue                     $ 90,207   $       -    $90,207
    Total cost of revenue               30,152        (520) a  29,632
                                      --------- -----------   --------
    Gross profit                      $ 60,055   $     520    $60,575
                                      ========= ===========   ========

Reconciliation of operating expenses:
    Sales and marketing               $ 48,080   $  (4,636) a $43,444
    Research and development            19,215      (2,541) a  16,674
    General and administrative           9,294      (1,521) a   7,773
                                      --------- -----------   --------
    Total operating expenses          $ 76,589   $  (8,698)   $67,891
                                      ========= ===========   ========

Reconciliation of operating income
 (loss), net income (loss) and net
 income (loss) per share:
    Operating income (loss)           $(16,534)  $   9,218    $(7,316)
    Net income (loss)                 $(15,845)  $   9,218    $(6,627)
    Net income (loss) per share,
     basic                            $  (0.59)               $ (0.12)
    Net income (loss) per share,
     diluted                          $  (0.59)               $ (0.12)

    Shares used in computing basic
     net income (loss) per share        26,977      28,264  c  55,241
    Shares used in computing diluted
     net income (loss) per share        26,977      28,264  c  55,241



Use of Non-GAAP Financial Information:
      To supplement our condensed consolidated financial statements
       presented on a GAAP basis, Riverbed uses non-GAAP measures of
       operating results, net loss and net loss per share, which are
       adjusted to exclude stock-based compensation expense, to give
       effect to the conversion of preferred stock into common stock
       as of the later of the date of their issuance or the beginning
       of the applicable accounting period, and to include dilutive
       shares where applicable. We believe these adjustments are
       appropriate to enhance an overall understanding of our past
       financial performance and also our prospects for the future.
       These adjustments to our current period GAAP results are made
       with the intent of providing both management and investors a
       more complete understanding of Riverbed's underlying operating
       results and trends and our marketplace performance. The non-
       GAAP results are an indication of our baseline performance that
       are considered by management for purpose of making operational
       decisions. In addition, these adjusted non-GAAP results are the
       primary indicators management uses as a basis for our planning
       and forecasting of future periods. The presentation of this
       additional information is not meant to be considered in
       isolation or as a substitute for net loss or basic and diluted
       net loss per share prepared in accordance with generally
       accepted accounting principles in the United States. Non-GAAP
       financial measures are not based on a comprehensive set of
       accounting rules or principles and are subject to limitations.


(a)   Excluded amount represents stock-based compensation expense.
       Stock-based compensation is a non-cash expense accounted for in
       accordance with the intrinsic value method under Accounting
       Principles Board No. 25 through December 31, 2005 and with the
       fair value recognition provisions of Statement of Financial
       Accounting Standards No. 123(R) effective January 1, 2006.
       While a large component of our expense, we believe investors
       want to exclude the effects of stock-based compensation expense
       in order to compare our financial performance with that of
       other companies and between time periods.


(b)   Represents options to purchase common stock that were excluded
       from diluted earnings per share on a GAAP basis because we
       reported a net loss and including such options would have an
       antidilutive effect. These options are included in non-GAAP
       diluted shares outstanding because on a non-GAAP basis, we have
       net income.


(c)   Represents common shares from the conversion of convertible
       preferred shares as if the shares were converted as of the
       later of their issuance or the beginning of the applicable
       period. Convertible preferred shares were converted into common
       shares as of September 20, 2006, the effective date of our IPO.
       We believe investors want to give effect to the conversion for
       prior periods in order to compare our financial performance
       with that of other companies and between time periods.
Riverbed Technology, Inc.
GAAP to Non-GAAP Reconciliation
In thousands, except per share amounts
Unaudited
----------------------------------------------------------------------

                                             Three months ended
                                              December 31, 2005
                                        -----------------------------
                                          GAAP   Adjustments Non-GAAP
                                        -------- ----------- ---------
Reconciliation of gross profit:
   Total revenue                        $10,605    $     -   $10,605
   Total cost of revenue                  3,620        (18)a   3,602
                                        -------- ----------  --------
    Gross profit                        $ 6,985    $    18   $ 7,003
                                        ======== ==========  ========

Reconciliation of operating expenses:
   Sales and marketing                  $ 7,364    $  (205)a $ 7,159
   Research and development               2,761       (170)a   2,591
   General and administrative             1,438       (161)a   1,277
                                        -------- ----------  --------
    Total operating expenses            $11,563    $  (536)  $11,027
                                        ======== ==========  ========

Reconciliation of operating loss, net
 loss and net loss per share:
   Operating loss                       $(4,578)   $   554   $(4,024)
   Net loss                             $(4,725)   $   554   $(4,171)
   Net loss per share, basic and
    diluted                             $ (0.43)             $ (0.09)

   Shares used in computing basic and
    diluted net loss per share           10,989     35,704 b  46,693



                                             Twelve months ended
                                              December 31, 2005
                                       -------------------------------
                                         GAAP    Adjustments Non-GAAP
                                       --------- ----------- ---------
Reconciliation of gross profit:
   Total revenue                       $ 22,941   $     -    $ 22,941
   Total cost of revenue                  8,594       (40) a    8,554
                                       --------- ---------   ---------
    Gross profit                       $ 14,347   $    40    $ 14,387
                                       ========= =========   =========

Reconciliation of operating expenses:
   Sales and marketing                 $ 19,722   $  (482)a  $ 19,240
   Research and development               8,108      (397)a     7,711
   General and administrative             3,531      (368)a     3,163
                                       --------- ---------   ---------
    Total operating expenses           $ 31,361   $(1,247)   $ 30,114
                                       ========= =========   =========

Reconciliation of operating loss, net
 loss and net loss per share:
   Operating loss                      $(17,014)  $ 1,287    $(15,727)
   Net loss                            $(17,426)  $ 1,287    $(16,139)
   Net loss per share, basic and
    diluted                            $  (1.85)             $  (0.36)

   Shares used in computing basic and
    diluted net loss per share            9,401    35,704 b    45,105



 (a) Excluded amount represents stock-based compensation expense.
  Stock-based compensation is a non-cash expense accounted for in
  accordance with the intrinsic value method under Accounting
  Principles Board No. 25 through December 31, 2005 and with the fair
  value recognition provisions of Statement of Financial Accounting
  Standards No. 123R effective January 1, 2006. While a large
  component of our expense, we believe investors want to exclude the
  effects of stock-based compensation expense in order to compare our
  financial performance with that of other companies and between time
  periods.

 (b) Represents common shares from the conversion of convertible
  preferred shares as if the shares were converted as of the later of
  their issuance or the beginning of the applicable period.
  Convertible preferred shares were converted into common shares as of
  September 20, 2006, the effective date of our IPO. We believe
  investors want to give effect to the conversion for prior periods in
  order to compare our financial performance with that of other
  companies and between time periods.
Riverbed Technology, Inc.
Condensed Consolidated Balance Sheets
In thousands

                                             December 31, December 31,
                                                2006         2005
                                             ------------ ------------

                   ASSETS
Current assets:
 Cash and cash equivalents                      $105,330      $10,410
 Marketable securities                             3,999            -
 Trade receivables, net                           18,148        5,357
 Other receivables                                   118          128
 Inventory                                         7,452        3,530
 Prepaid expenses and other current assets         5,438        1,650
                                             ------------ ------------
      Total current assets                       140,485       21,075
                                             ------------ ------------

Fixed assets, net                                  7,718        2,324
Other assets                                       2,566          245

                                             ------------ ------------
      Total assets                              $150,769      $23,644
                                             ============ ============


LIABILITIES, CONVERTIBLE PREFERRED STOCK AND
 STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
 Accounts payable                                $11,113       $3,970
 Current portion of long-term debt                     -        1,250
 Accrued compensation and related benefits         8,285        2,880
 Other accrued liabilities                         2,931        1,079
 Preferred stock warrant liability                     -          594
 Deferred revenue                                 16,837        4,891
                                             ------------ ------------
      Total current liabilities                   39,166       14,664
                                             ------------ ------------

Long-term debt, net of current portion                 -        1,211
Deferred revenue non-current                       2,245          708
Other long-term liabilities                          378          587
                                             ------------ ------------
 Total long-term liabilities                       2,623        2,506
                                             ------------ ------------

                                             ------------ ------------
Convertible preferred stock                            -       36,385
                                             ------------ ------------

Stockholders' equity (deficit):
 Common stock and additional paid-in-capital     162,033       10,130
 Deferred stock-based compensation                (5,704)      (8,495)
 Accumulated deficit                             (47,333)     (31,488)
 Accumulated other comprehensive loss                (16)         (58)
                                             ------------ ------------
 Total stockholders' equity (deficit)            108,980      (29,911)
                                             ------------ ------------


                                             ------------ ------------
 Total liabilities, convertible preferred
  stock and stockholders' equity (deficit)      $150,769      $23,644
                                             ============ ============
Riverbed Technology, Inc.
Condensed Consolidated Statements of Cash Flows
In thousands

                                                   Twelve months ended
                                                      December 31,
                                                   -------------------
                                                     2006      2005
                                                   --------- ---------
Operating activities:
 Net loss                                          $(15,845) $(17,426)
 Adjustments to reconcile net loss to net cash
  provided by (used in) operating activities
   Depreciation and amortization                      2,037       831
   Stock-based compensation                           9,218     1,287
   Amortization of warrants                              39        21
 Revaluation of warrants to fair value                  644       230
   Cumulative effect of change in accounting
    principle                                             -       280
   Provision of trade receivable allowances             474        75
 Changes in operating assets and liabilities
   (Increase) in trade receivables                  (13,266)   (4,049)
   (Increase) in inventory                           (5,186)   (2,901)
   (Increase) in prepaid expenses and other assets   (3,887)   (1,295)
   Increase in accounts payable and other current
    liabilities                                      12,362     5,673
   Increase in income taxes payable                     224        50
   Increase in deferred revenue                      13,483     4,719
                                                   --------- ---------
      Net cash provided by (used in) operating
       activities                                       297   (12,505)

Investing activities:
  Capital expenditures                               (5,110)   (2,259)
  Purchase of available for sale securities          (3,999)        -
  Increase in other assets                           (1,400)     (142)
                                                   --------- ---------
      Net cash used in investing activities         (10,509)   (2,401)

Financing activities:
  Proceeds from issuance of convertible preferred
   stock, net of issuance costs                      19,915         -
  Proceeds from initial public offering, net of
   issuance costs                                    87,496         -
  Proceeds from issuance of common stock, net of
   repurchases                                          179       922
  Payments of debt                                   (2,500)        -
  Proceeds from issuance of debt                          -     1,066
                                                   --------- ---------
      Net cash provided by financing activities     105,090     1,988
Effect of exchange rate changes on cash and cash
 equivalents                                             42       (52)
                                                   --------- ---------
Net increase (decrease) in cash and cash
 equivalents                                         94,920   (12,970)
Cash and cash equivalents at beginning of period     10,410    23,380

                                                   --------- ---------
Cash and cash equivalents at end of period         $105,330   $10,410
                                                   ========= =========
CONTACT: Riverbed Technology, Inc.
Randy Gottfried, 415-247-6397
Chief Financial Officer
or
The Blueshirt Group
Chris Danne, 415-217-7722
chris@blueshirtgroup.com

SOURCE: Riverbed Technology, Inc.


Wide-area data services (WDS) for your network: Application acceleration, WAN bandwidth optimization, and IT consolidation