Print Page  Close Window

News Release

Riverbed Technology, Inc. Reports Record First Quarter 2007 Financial Results
    --  Quarterly Revenues Increase by 212% Year-Over-Year to $42.8
        million

    --  Rapid Customer Growth With Cumulative Customers Now Over 2,000

    --  Gross Margins Increase to 71%

SAN FRANCISCO--(BUSINESS WIRE)--April 24, 2007--Riverbed Technology, Inc. (Nasdaq:RVBD), the performance leader in wide-area data services (WDS), today released financial results for the first quarter ended March 31, 2007.

Revenues for the first quarter of 2007 were $42.8 million, which represents a sequential increase of 26% from the immediately preceding quarter and a year-over-year increase of 212% from the first quarter of last year. Riverbed(R) posted its first quarter of positive net income on a GAAP basis with $3.3 million, or $0.05 per diluted share, compared to a net loss of $2.4 million, or $0.04 per share, in the fourth quarter of 2006 and a net loss of $4.3 million, or a loss of $0.36 per share, in the first quarter of 2006. Riverbed's first quarter of 2007 GAAP results included $5.4 million of non-cash stock-based compensation expenses.

Excluding the impact of stock-based compensation in all periods, the non-GAAP net income for the first quarter of 2007 was $8.6 million, or $0.12 per diluted share, compared to a non-GAAP net income of $2.4 million, or $0.03 per diluted share, in the fourth quarter of 2006 and a non-GAAP net loss of $3.4 million, or $0.28 per share, in the first quarter of 2006.

"Our record results are a testament to the rapid growth of the wide-area data services (WDS) market and the strength of our industry-leading technology," noted Jerry Kennelly, Riverbed president and chief executive officer. "Our latest release of RiOS 4.0 even further differentiated our technology adding support for SSL and enhanced acceleration for web-based business applications. Based on the strength of our technology, we continue to win new customers at an impressive rate and our cumulative customer count now exceeds 2,000."

"The first quarter of 2007 marked the first in which Riverbed was profitable on a GAAP basis," said Randy Gottfried, Riverbed chief financial officer. "Gross margins were 71% and we generated over $7 million in cash from operations."

Conference Call Information

Riverbed will host a conference call for analysts and investors to discuss its first quarter results today at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). A live webcast of the conference call will also be accessible from the "Investor Relations" section of the company's website at www.riverbed.com. Following the webcast, an archived version will be available on the website for 30 days. To hear the replay, parties in the United States and Canada should call 800-405-2236 and enter passcode 11088216. International parties can access the replay at 303-590-3000 and should enter passcode 11088216.

About Riverbed

Riverbed Technology is the performance leader in wide-area data services (WDS) solutions for companies worldwide. By enabling application performance over the wide area network (WAN) that is orders of magnitude faster than what users experience today, Riverbed is changing the way people work, and enabling a distributed workforce that can collaborate as if they were local. Additional information about Riverbed (Nasdaq: RVBD) is available at www.riverbed.com.

Forward Looking Statements

This press release contains forward-looking statements, including statements relating to Riverbed's ability to meet the needs of distributed organizations, grow market share or grow the market as a whole. These forward-looking statements involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include our ability to react to trends and challenges in our business and the markets in which we operate; our ability to anticipate market needs or develop new or enhanced products to meet those needs; the adoption rate of our products; our ability to establish and maintain successful relationships with our distribution partners; our ability to compete in our industry; fluctuations in demand, sales cycles and prices for our products and services; shortages or price fluctuations in our supply chain; our ability to protect our intellectual property rights; general political, economic and market conditions and events; and other risks and uncertainties described more fully in our documents filed with or furnished to the Securities and Exchange Commission. More information about these and other risks that may impact Riverbed's business are set forth in our Annual Report on Form 10-K for the year ended December 31, 2006 filed with the SEC on February 9, 2007, as well as subsequent reports filed with the SEC. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

Non-GAAP Financial Measures

In addition to disclosing financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables contain non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons why management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled "Use of Non-GAAP Financial Information" as well as the related tables that follow it. We anticipate disclosing forward-looking non-GAAP financial information in our conference call to discuss our first quarter results, including an estimate of non-GAAP earnings for 2007 that excludes non-cash stock-based compensation expenses related to employee stock options and purchases of common stock under our Employee Stock Purchase Plan. We cannot readily estimate these expenses because they depend on such factors as our future stock price for purposes of computing such expenses.

A copy of this press release can be found on the investor relations page of Riverbed's website at www.riverbed.com.

Riverbed Technology, Riverbed, Steelhead, RiOS, Interceptor, and the Riverbed logo are trademarks or registered trademarks of Riverbed Technology, Inc. All other trademarks used or mentioned herein belong to their respective owners.

Riverbed Technology, Inc.
GAAP Condensed Consolidated Statements of Operations
In thousands, except per share amounts

                                                    Three months ended
                                                        March 31,
                                                    ------------------
                                                     2007      2006
                                                    --------  --------
Revenue:                                               (unaudited)
 Product                                            $33,637   $10,836
 Support and services                                 6,837     1,523
 Ratable product and related support and services     2,310     1,362
                                                    --------  --------
Total revenue                                        42,784    13,721

Cost of revenue:
 Cost of product                                      9,661     3,590
 Cost of support and services                         2,290       692
 Cost of ratable product and related support and
  services                                              603       497
                                                    --------  --------
Total cost of revenue                                12,554     4,779

                                                    --------  --------
Gross profit                                         30,230     8,942

Operating expenses:
 Sales and marketing                                 17,092     8,028
 Research and development                             7,458     3,465
 General and administrative                           4,037     1,596
                                                    --------  --------
    Total operating expenses                         28,587    13,089

                                                    --------  --------
Operating income (loss)                               1,643    (4,147)

Other income (expense), net                           1,719      (102)

                                                    --------  --------
 Loss before provision for income taxes               3,362    (4,249)
 Provision for income taxes                             103        37

                                                    --------  --------
Net income (loss)                                   $ 3,259   $(4,286)
                                                    ========  ========

Net income (loss) per share, basic                  $  0.05   $ (0.36)
Net income (loss) per share, diluted                $  0.05   $ (0.36)

Shares used in computing basic net income (loss)
 per share                                           65,037    12,010
Shares used in computing diluted net income (loss)
 per share                                           70,350    12,010


Stock-based compensation expense included in above:
 Cost of product                                    $     8   $     -
 Cost of support and services                           372        36
 Sales and marketing                                  2,742       465
 Research and development                             1,456       219
 General and administrative                             798       175
                                                    --------  --------
    Total stock-based compensation expense          $ 5,376   $   895
                                                    ========  ========
Riverbed Technology, Inc.
GAAP to Non-GAAP Reconciliation
In thousands, except per share amounts
Unaudited
                                       -------------------------------
                                             Three months ended
                                               March 31, 2007
                                       -------------------------------
                                         GAAP   Adjustments   Non-GAAP
                                       -------- ------------- --------
Reconciliation of gross profit:
   Total revenue                       $42,784  $        -    $42,784
   Total cost of revenue                12,554        (380)a   12,174
                                       -------- -----------   --------
     Gross profit                      $30,230  $      380    $30,610
                                       ======== ===========   ========

Reconciliation of operating expenses:
   Sales and marketing                 $17,092  $   (2,742)a  $14,350
   Research and development              7,458      (1,456)a    6,002
   General and administrative            4,037        (798)a    3,239
                                       -------- -----------   --------
     Total operating expenses          $28,587  $   (4,996)   $23,591
                                       ======== ===========   ========

Reconciliation of operating income,
 net income and net income per share:
   Operating income                    $ 1,643  $    5,376    $ 7,019
   Net income                          $ 3,259  $    5,376    $ 8,635
   Net income per share, basic         $  0.05                $  0.13
   Net income per share, diluted       $  0.05                $  0.12

   Shares used in computing basic net
    income per share                    65,037                 65,037
   Shares used in computing diluted
    net income per share                70,350                 70,350




Use of Non-GAAP Financial Information:
    To supplement our condensed consolidated financial statements
     presented on a GAAP basis, Riverbed uses non-GAAP measures of
     operating results, net income and net income per share, which are
     adjusted to exclude stock-based compensation expense. We believe
     these adjustments are appropriate to enhance an overall
     understanding of our past financial performance and also our
     prospects for the future. These adjustments to our current period
     GAAP results are made with the intent of providing both
     management and investors a more complete understanding of
     Riverbed's underlying operating results and trends and our
     marketplace performance. The non-GAAP results are an indication
     of our baseline performance that are considered by management for
     purpose of making operational decisions. In addition, these
     adjusted non-GAAP results are the primary indicators management
     uses as a basis for our planning and forecasting of future
     periods. The presentation of this additional information is not
     meant to be considered in isolation or as a substitute for net
     income or basic and diluted net income per share prepared in
     accordance with generally accepted accounting principles in the
     United States. Non-GAAP financial measures are not based on a
     comprehensive set of accounting rules or principles and are
     subject to limitations.



(a) Excluded amount represents stock-based compensation expense.
     Stock-based compensation is a non-cash expense accounted for in
     accordance with the intrinsic value method under Accounting
     Principles Board No. 25 through December 31, 2005, and with the
     fair value recognition provisions of Statement of Financial
     Accounting Standards No. 123R effective January 1, 2006. While a
     large component of our expense, we believe investors want to
     exclude the effects of stock-based compensation expense in order
     to compare our financial performance with that of other companies
     and between time periods.
Riverbed Technology, Inc.
GAAP to Non-GAAP Reconciliation
In thousands, except per share amounts
Unaudited
                                        ------------------------------
                                              Three months ended
                                                March 31, 2006
                                        ------------------------------
                                          GAAP   Adjustments  Non-GAAP
                                        -------- -----------  --------
Reconciliation of gross profit:
   Total revenue                        $13,721   $       -   $13,721
   Total cost of revenue                  4,779         (36)a   4,743
                                        -------- -----------  --------
    Gross profit                        $ 8,942   $      36   $ 8,978
                                        ======== ===========  ========

Reconciliation of operating expenses:
   Sales and marketing                  $ 8,028   $    (465)a $ 7,563
   Research and development               3,465        (219)a   3,246
   General and administrative             1,596        (175)a   1,421
                                        -------- -----------  --------
    Total operating expenses            $13,089   $    (859)  $12,230
                                        ======== ===========  ========

Reconciliation of operating loss and
 net loss:
   Operating loss                       $(4,147)  $     895   $(3,252)
   Net loss                             $(4,286)  $     895   $(3,391)




(a) Excluded amount represents stock-based compensation expense.
     Stock-based compensation is a non-cash expense accounted for in
     accordance with the intrinsic value method under Accounting
     Principles Board No. 25 through December 31, 2005 and with the
     fair value recognition provisions of Statement of Financial
     Accounting Standards No. 123R effective January 1, 2006. While a
     large component of our expense, we believe investors want to
     exclude the effects of stock-based compensation expense in order
     to compare our financial performance with that of other companies
     and between time periods.
Riverbed Technology, Inc.
Condensed Consolidated Balance Sheets
In thousands

                                               March 31,  December 31,
                                                 2007        2006
                                              ----------- ------------

                   ASSETS
Current assets:
 Cash and cash equivalents                    $  193,035   $  105,330
 Marketable securities                             7,944        3,999
 Trade receivables, net                           21,830       18,148
 Other receivables                                 1,481          118
 Inventory                                         7,400        7,452
 Prepaid expenses and other current assets         5,290        5,438
                                              ----------- ------------
    Total current assets                         236,980      140,485
                                              ----------- ------------

Fixed assets, net                                 10,453        7,718
Other assets                                       4,439        2,566

                                              ----------- ------------
    Total assets                              $  251,872   $  150,769
                                              =========== ============



    LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable                             $    9,701   $   11,113
 Accrued compensation and related benefits         8,837        8,285
 Other accrued liabilities                         5,450        2,931
 Deferred revenue                                 18,541       16,837
                                              ----------- ------------
    Total current liabilities                     42,529       39,166
                                              ----------- ------------

Deferred revenue non-current                       3,528        2,245
Other long-term liabilities                          365          378
                                              ----------- ------------
    Total long-term liabilities                    3,893        2,623
                                              ----------- ------------


Stockholders' equity:
 Common stock and additional paid-in-capital     254,659      162,033
 Deferred stock-based compensation                (5,120)      (5,704)
 Accumulated deficit                             (44,076)     (47,333)
 Accumulated other comprehensive loss                (13)         (16)
                                              ----------- ------------
    Total stockholders' equity                   205,450      108,980
                                              ----------- ------------


                                              ----------- ------------
 Total liabilities and stockholders' equity   $  251,872   $  150,769
                                              =========== ============
Riverbed Technology, Inc.
Condensed Consolidated Statements of Cash Flows
In thousands

                                                    Three months ended
                                                        March 31,
                                                    ------------------
                                                      2007     2006
                                                    --------- --------
Operating activities:
 Net income (loss)                                  $  3,259  $(4,286)
 Adjustments to reconcile net income (loss) to net
  cash provided by (used in) operating activities
    Depreciation and amortization                        979      332
    Stock-based compensation                           5,376      895
    Revaluation and amortization of warrants               -      177
    Provision of trade receivable allowances              88       57
 Changes in operating assets and liabilities
  (Increase) in trade receivables                     (3,770)  (1,263)
  (Increase) in inventory                               (784)  (1,655)
  (Increase) in prepaid expenses and other assets       (362)    (882)
  Increase (decrease) in accounts payable and other
   current liabilities                                  (804)     251
  Increase in income taxes payable                        50       32
  Increase in deferred revenue                         2,987    1,507
                                                    --------- --------
   Net cash provided by (used in) operating
    activities                                         7,019   (4,835)

Investing activities:
  Capital expenditures                                (1,518)    (630)
  Purchase of available for sale securities, net of
   maturities                                         (3,945)       -
  Increase in other assets                            (1,600)       -
                                                    --------- --------
   Net cash used in investing activities              (7,063)    (630)

Financing activities:
  Proceeds from issuance of convertible preferred
   stock, net of issuance costs                            -   19,915
  Proceeds from issuance of common stock, net of
   repurchases                                            81       91
  Proceeds from follow on offering of common stock    87,664        -
  Payments of debt                                         -     (313)
                                                    --------- --------
   Net cash provided by financing activities          87,745   19,693
Effect of exchange rate changes on cash and cash
 equivalents                                               4        2
                                                    --------- --------
Net increase in cash and cash equivalents             87,705   14,230
Cash and cash equivalents at beginning of period     105,330   10,410

                                                    --------- --------
Cash and cash equivalents at end of period          $193,035  $24,640
                                                    ========= ========
CONTACT: Riverbed Technology, Inc.
Randy Gottfried, 415-247-6397
Chief Financial Officer
or
The Blueshirt Group
Chris Danne, 415-217-7722
chris@blueshirtgroup.com

SOURCE: Riverbed Technology, Inc.